New Page

{ "uid": "7200188c-a8e6-4904-a92b-b8bbf64086f9-module_TEST", "simUid": "0a189c03-43db-4585-a1bd-171d2c6ec3ff", "gameUid": "acc1", "teamUid": "7200188c-a8e6-4904-a92b-b8bbf64086f9", "moduleUid": "module_TEST", "moduleTypesData": { "practice": { "seed": 2032993953, "pagesData": { "payroll_journal": { "tables": { "default": { "sections": { "default": { "rowsIndex": [ "7ca74915-56fe-4452-8290-141d6ed0ac0d" ], "rows": { "7ca74915-56fe-4452-8290-141d6ed0ac0d": { "inputs": { "employee": { "value": "employee_1" }, "date": { "value": "2020-07-02" }, "amount_hours": { "value": "38.00" }, "hourly_rate": { "value": "17.07" }, "salaries": { "value": "648.66" }, "rrq_to_pay": { "value": "38.27" }, "rqap_to_pay": { "value": "3.20" }, "employment_insurance_to_pay": { "value": "7.65" }, "provincial_tax_to_pay": { "value": "97.30" }, "federal_tax_to_pay": { "value": "97.30" }, "salaries_to_pay": { "value": "404.94" }, "bill_id": { "value": "1921" } } } } } } } } }, "withdrawals_journal": { "tables": { "default": { "sections": { "default": { "rowsIndex": [ "453f40df-950e-4fe2-bcbf-618811cd7b7e", "d8d50ce1-d048-48ba-ab06-994aa9561b11" ], "rows": { "453f40df-950e-4fe2-bcbf-618811cd7b7e": { "inputs": { "date": { "value": "2020-07-02" }, "company_uid": { "value": "employee_1" }, "bill_id": { "value": "1918" }, "cashings": { "value": "404.94" }, "salaries_to_pay": { "value": "404.94" }, "report_to_account": { "value": "1" } } }, "d8d50ce1-d048-48ba-ab06-994aa9561b11": { "inputs": { "date": { "value": "2020-08-22" }, "company_uid": { "value": "motor_company" }, "bill_id": { "value": "1919" }, "cashings": { "value": "67596.84" }, "purchases": { "value": "" }, "report_to_account": { "value": "1" }, "providers": { "value": "67596.84" } } } } } } } } }, "purchases_journal": { "tables": { "default": { "sections": { "default": { "rowsIndex": [ "4b8da7f3-8cf9-4de6-bda9-d62aef2ce493" ], "rows": { "4b8da7f3-8cf9-4de6-bda9-d62aef2ce493": { "inputs": { "company_uid": { "value": "motor_company" }, "date": { "value": "2020-08-21" }, "bill_id": { "value": "127" }, "providers": { "value": "67596.84" }, "purchases": { "value": "58792.64" }, "tps_to_receive": { "value": "2939.63" }, "tvq_to_receive": { "value": "5864.57" }, "report_to_account": { "value": "1" } } } } } } } } }, "providers_subledger": { "tables": { "motor_company": { "sections": { "default": { "rowsIndex": [ "5a8f6c19-81ff-4e95-9baa-0d1263519ed4", "da745157-f975-4b8e-85fe-b9d79e6f7e38", "3600b4df-9958-4f95-9c02-0eca0b790f85" ], "rows": { "5a8f6c19-81ff-4e95-9baa-0d1263519ed4": { "inputs": { "date": { "value": "2020-08-21" }, "reference": { "value": "purchases_journal_short" }, "bill_id": { "value": "127" }, "balance": { "value": "67596.84" }, "credit": { "value": "67596.84" }, "debit_credit": { "value": "credit_short" } } }, "da745157-f975-4b8e-85fe-b9d79e6f7e38": { "inputs": { "date": { "value": "2020-08-22" }, "other_bill_id": { "value": "check-1919" }, "reference": { "value": "withdrawals_journal_short" }, "debit": { "value": "67596.84" }, "balance": { "value": "" }, "debit_credit": { "value": "" } } }, "3600b4df-9958-4f95-9c02-0eca0b790f85": { "inputs": { "date": { "value": "2020-08-22" }, "other_bill_id": { "value": "check-1919" }, "reference": { "value": "withdrawals_journal_short" }, "debit": { "value": "67596.84" } } } } } } } } }, "clients_subledger": { "tables": { "client_15": { "sections": { "default": { "rowsIndex": [ "97792d10-a5ba-4018-baad-81526f2e9e54", "b82f9546-587c-4eef-876c-d87e3eb96db1" ], "rows": { "97792d10-a5ba-4018-baad-81526f2e9e54": { "inputs": { "date": { "value": "2020-05-12" }, "bill_id": { "value": "1920" }, "reference": { "value": "sales_journal_short" }, "debit": { "value": "68847.91" }, "balance": { "value": "68847.91" }, "debit_credit": { "value": "debit_short" } } }, "b82f9546-587c-4eef-876c-d87e3eb96db1": { "inputs": { "other_bill_id": { "value": "check-1755" }, "reference": { "value": "cashings_journal_short" }, "credit": { "value": "68847.91" }, "date": { "value": "2020-06-11" } } } } } } } } }, "sales_journal": { "tables": { "default": { "sections": { "default": { "rowsIndex": [ "72b6098f-49da-4fa1-a937-69b18aca2918" ], "rows": { "72b6098f-49da-4fa1-a937-69b18aca2918": { "inputs": { "date": { "value": "2020-05-12" }, "company_uid": { "value": "client_15" }, "report_to_account": { "value": "1" }, "bill_id": { "value": "1920" }, "clients": { "value": "68847.91" }, "sales": { "value": "59880.76" }, "tps_to_pay": { "value": "2994.04" }, "tvq_to_pay": { "value": "5973.11" } } } } } } } } }, "cashings_journal": { "tables": { "default": { "sections": { "default": { "rowsIndex": [ "5da0cd48-15ef-4770-88b2-4b696ac93557", "8a3d0e7c-80a6-45f5-8715-1e9fdefdd316" ], "rows": { "5da0cd48-15ef-4770-88b2-4b696ac93557": { "inputs": { "report_to_account": { "value": "1" }, "date": { "value": "2020-06-11" }, "company_uid": { "value": "client_15" }, "bill_id": { "value": "1755" }, "cashings": { "value": "68847.91" }, "clients": { "value": "68847.91" } } }, "8a3d0e7c-80a6-45f5-8715-1e9fdefdd316": { "inputs": { "company_uid": { "value": "our_retail_sales" }, "date": { "value": "2020-08-28" }, "cashings": { "value": "2701.52" }, "sales": { "value": "2349.66" }, "tps_to_pay": { "value": "117.48" }, "tvq_to_pay": { "value": "234.38" }, "report_to_account": { "value": "1" } } } } } } } } }, "ledger": { "tables": { "clients": { "sections": { "default": { "rowsIndex": [ "fa840a02-81b5-4881-8add-503c9f6258cf", "0dac078b-6ecf-4a40-bade-a183f31800d4" ], "rows": { "fa840a02-81b5-4881-8add-503c9f6258cf": { "inputs": { "date": { "value": "2020-08-31" }, "reference": { "value": "sales_journal_short" }, "debit": { "value": "68847.91" }, "balance": { "value": "68847.91" }, "debit_credit": { "value": "debit_short" } } }, "0dac078b-6ecf-4a40-bade-a183f31800d4": { "inputs": { "credit": { "value": "68847.91" }, "reference": { "value": "cashings_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "sales": { "sections": { "default": { "rowsIndex": [ "5559f52d-4629-40e4-b51e-84556d81006f", "0f417b99-9b01-454b-ac47-767d4adbb32c", "6648f48e-aac6-454b-88d3-e9a868c0e783" ], "rows": { "5559f52d-4629-40e4-b51e-84556d81006f": { "inputs": { "date": { "value": "2020-08-31" }, "reference": { "value": "sales_journal_short" }, "credit": { "value": "59880.76" }, "balance": { "value": "59880.76" }, "debit_credit": { "value": "credit_short" } } }, "0f417b99-9b01-454b-ac47-767d4adbb32c": { "inputs": { "credit": { "value": "2349.66" }, "reference": { "value": "cashings_journal_short" }, "date": { "value": "2020-08-31" }, "balance": { "value": "62230.42" }, "debit_credit": { "value": "credit_short" } } }, "6648f48e-aac6-454b-88d3-e9a868c0e783": { "inputs": { "debit": { "value": "62230.42" }, "reference": { "value": "general_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "tps_to_pay": { "sections": { "default": { "rowsIndex": [ "90b193c3-4de1-444d-8ea7-6275b5a0bae8", "5d127cc7-3eb2-49a5-b1a7-9aaaa42e870f" ], "rows": { "90b193c3-4de1-444d-8ea7-6275b5a0bae8": { "inputs": { "credit": { "value": "2994.04" }, "reference": { "value": "sales_journal_short" }, "date": { "value": "2020-08-31" }, "balance": { "value": "2994.04" }, "debit_credit": { "value": "credit_short" } } }, "5d127cc7-3eb2-49a5-b1a7-9aaaa42e870f": { "inputs": { "credit": { "value": "117.48" }, "debit_credit": { "value": "credit_short" }, "reference": { "value": "cashings_journal_short" }, "date": { "value": "2020-08-31" }, "balance": { "value": "3111.52" } } } } } } }, "tvq_to_pay": { "sections": { "default": { "rowsIndex": [ "a419a7bd-dcfe-4164-b06c-81d03535feca", "05529076-f6ab-4477-9a8d-9732689af6ac" ], "rows": { "a419a7bd-dcfe-4164-b06c-81d03535feca": { "inputs": { "credit": { "value": "5973.11" }, "balance": { "value": "5973.11" }, "debit_credit": { "value": "credit_short" }, "reference": { "value": "sales_journal_short" }, "date": { "value": "2020-08-31" } } }, "05529076-f6ab-4477-9a8d-9732689af6ac": { "inputs": { "credit": { "value": "234.38" }, "reference": { "value": "cashings_journal_short" }, "date": { "value": "2020-08-31" }, "debit_credit": { "value": "credit_short" }, "balance": { "value": "6207.49" } } } } } } }, "salaries": { "sections": { "default": { "rowsIndex": [ "605e8613-3ee9-4c17-85a7-8e4e65592eb6", "27aa78fb-152b-450a-aa0b-308b907e778c" ], "rows": { "605e8613-3ee9-4c17-85a7-8e4e65592eb6": { "inputs": { "debit": { "value": "648.66" }, "balance": { "value": "648.66" }, "debit_credit": { "value": "debit_short" }, "reference": { "value": "payroll_journal_short" }, "date": { "value": "2020-08-31" } } }, "27aa78fb-152b-450a-aa0b-308b907e778c": { "inputs": { "credit": { "value": "648.66" }, "reference": { "value": "general_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "rrq_to_pay": { "sections": { "default": { "rowsIndex": [ "631e4938-0213-4699-88cd-efee2eab5c0e" ], "rows": { "631e4938-0213-4699-88cd-efee2eab5c0e": { "inputs": { "credit": { "value": "38.27" }, "balance": { "value": "38.27" }, "debit_credit": { "value": "credit_short" }, "reference": { "value": "payroll_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "rqap_to_pay": { "sections": { "default": { "rowsIndex": [ "014b8383-ec9f-40d5-a40f-37b09c9a130f" ], "rows": { "014b8383-ec9f-40d5-a40f-37b09c9a130f": { "inputs": { "credit": { "value": "3.20" }, "balance": { "value": "3.20" }, "debit_credit": { "value": "credit_short" }, "reference": { "value": "payroll_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "employment_insurance_to_pay": { "sections": { "default": { "rowsIndex": [ "e3141192-e259-4239-a8b3-94d0911a6f3f" ], "rows": { "e3141192-e259-4239-a8b3-94d0911a6f3f": { "inputs": { "date": { "value": "2020-08-31" }, "reference": { "value": "payroll_journal_short" }, "credit": { "value": "7.65" }, "balance": { "value": "7.65" }, "debit_credit": { "value": "credit_short" } } } } } } }, "provincial_tax_to_pay": { "sections": { "default": { "rowsIndex": [ "c2aaaf47-9d93-479c-8cdf-f05f9c017c7f" ], "rows": { "c2aaaf47-9d93-479c-8cdf-f05f9c017c7f": { "inputs": { "debit_credit": }, "balance": { "value": "97.30" }, "credit": { "value": "97.30" }, "reference": { "value": "payroll_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "federal_tax_to_pay": { "sections": { "default": { "rowsIndex": [ "325166c7-167a-4538-94dd-82a30e1c8c6f" ], "rows": { "325166c7-167a-4538-94dd-82a30e1c8c6f": { "inputs": { "balance": { "value": "97.30" }, "credit": { "value": "97.30" }, "debit_credit": { "value": "credit_short" }, "reference": { "value": "payroll_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "salaries_to_pay": { "sections": { "default": { "rowsIndex": [ "0d3ea85c-29f9-45d0-a9a3-e369e26fb59d", "472d65a3-ea4d-4e7a-8682-9a4212b0c7b2" ], "rows": { "0d3ea85c-29f9-45d0-a9a3-e369e26fb59d": { "inputs": { "credit": { "value": "404.94" }, "balance": { "value": "404.94" }, "debit_credit": { "value": "credit_short" }, "reference": { "value": "payroll_journal_short" }, "date": { "value": "2020-08-31" } } }, "472d65a3-ea4d-4e7a-8682-9a4212b0c7b2": { "inputs": { "debit": { "value": "404.94" }, "reference": { "value": "withdrawals_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "cashings": { "sections": { "default": { "rowsIndex": [ "a1090fff-c9b1-4ad4-af6c-53ed4635d08d", "7595b2dc-3256-4c5c-a70c-d5ae9becf2d4" ], "rows": { "a1090fff-c9b1-4ad4-af6c-53ed4635d08d": { "inputs": { "credit": { "value": "68001.78" }, "balance": { "value": "68001.78" }, "debit_credit": { "value": "credit_short" }, "reference": { "value": "withdrawals_journal_short" }, "date": { "value": "2020-08-31" } } }, "7595b2dc-3256-4c5c-a70c-d5ae9becf2d4": { "inputs": { "debit": { "value": "71549.43" }, "balance": { "value": "3547.65" }, "debit_credit": { "value": "debit_short" }, "reference": { "value": "cashings_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "providers": { "sections": { "default": { "rowsIndex": [ "403da98b-72ef-4b15-b0d3-62ecea118478", "1dc24abc-f2e0-4e90-8fcd-a2ef721adceb" ], "rows": { "403da98b-72ef-4b15-b0d3-62ecea118478": { "inputs": { "debit": { "value": "67596.84" }, "balance": { "value": "67596.84" }, "debit_credit": { "value": "debit_short" }, "reference": { "value": "withdrawals_journal_short" }, "date": { "value": "2020-08-31" } } }, "1dc24abc-f2e0-4e90-8fcd-a2ef721adceb": { "inputs": { "credit": { "value": "67596.84" }, "date": { "value": "2020-08-31" }, "reference": { "value": "purchases_journal_short" } } } } } } }, "purchases": { "sections": { "default": { "rowsIndex": [ "4aafac5f-e169-4277-b4fd-536b2853a049", "349a39b5-f175-4a83-aa0e-c7776699bbef" ], "rows": { "4aafac5f-e169-4277-b4fd-536b2853a049": { "inputs": { "debit": { "value": "58792.64" }, "balance": { "value": "58792.64" }, "debit_credit": { "value": "debit_short" }, "reference": { "value": "purchases_journal_short" }, "date": { "value": "2020-08-31" } } }, "349a39b5-f175-4a83-aa0e-c7776699bbef": { "inputs": { "reference": { "value": "general_journal_short" }, "date": { "value": "2020-08-31" }, "credit": { "value": "58792.64" } } } } } } }, "tps_to_receive": { "sections": { "default": { "rowsIndex": [ "6c856c2a-52ed-425a-a00c-6b9200cf26a0" ], "rows": { "6c856c2a-52ed-425a-a00c-6b9200cf26a0": { "inputs": { "debit": { "value": "2939.63" }, "reference": { "value": "purchases_journal_short" }, "date": { "value": "2020-08-31" }, "balance": { "value": "2939.63" }, "debit_credit": { "value": "debit_short" } } } } } } }, "tvq_to_receive": { "sections": { "default": { "rowsIndex": [ "8e3f5666-6e28-4b52-944e-e77f9bd7b25d" ], "rows": { "8e3f5666-6e28-4b52-944e-e77f9bd7b25d": { "inputs": { "debit": { "value": "5864.57" }, "balance": { "value": "5864.57" }, "debit_credit": { "value": "debit_short" }, "reference": { "value": "purchases_journal_short" }, "date": { "value": "2020-08-31" } } } } } } }, "summary_results": { "sections": { "default": { "rowsIndex": [ "8ae25bde-0008-4500-bfc9-d86c0ed7cd83", "07d0de0f-c060-4e7e-870a-398253f0dcf4", "b28de293-5fed-44f3-b8b8-63ec1e3c3faa" ], "rows": { "8ae25bde-0008-4500-bfc9-d86c0ed7cd83": { "inputs": { "reference": { "value": "general_journal_short" }, "date": { "value": "2020-08-31" }, "credit": { "value": "62230.42" }, "balance": { "value": "62230.42" }, "debit_credit": { "value": "credit_short" } } }, "07d0de0f-c060-4e7e-870a-398253f0dcf4": { "inputs": { "date": { "value": "2020-08-31" }, "reference": { "value": "general_journal_short" }, "debit": { "value": "59441.30" }, "balance": { "value": "2789.12" }, "debit_credit": { "value": "credit_short" } } }, "b28de293-5fed-44f3-b8b8-63ec1e3c3faa": { "inputs": { "reference": { "value": "general_journal_short" }, "date": { "value": "2020-08-31" }, "debit": { "value": "2789.12" } } } } } } }, "our_company_capital": { "sections": { "default": { "rowsIndex": [ "3417681b-e40a-4a31-8da9-546666cab847" ], "rows": { "3417681b-e40a-4a31-8da9-546666cab847": { "inputs": { "credit": { "value": "2789.12" }, "balance": { "value": "2789.12" }, "debit_credit": { "value": "credit_short" }, "reference": { "value": "general_journal_short" }, "date": { "value": "2020-08-31" } } } } } } } } }, "trial_balance": { "tables": { "default": { "sections": { "default": { "rowsIndex": [ "d7137ecd-59b3-4886-ada8-84c3cb87c165", "282f36e3-8efb-42b9-aa99-04f8a276e04c", "673b9089-69ae-471d-adf0-6135f221ef4f", "03d70141-af72-4d8f-8bf6-3a6c3e6992f9", "afef2bd4-ce4a-40f2-8639-58f55c34e049", "0fd3733f-1b0d-4bde-9d01-ab0e75fbaed0", "48c16621-000b-4e8e-b6b5-5a3a1027cb6b", "902a1eea-186d-4a55-a880-01905a04834a", "f4c5eaad-9f97-4ace-9172-18d71f1a51f4", "65b100fc-6c9c-4384-b0b5-b8baafec345b", "a060b654-77b4-4ce6-854a-29bfc49630ac", "5933c3e2-7624-49c6-a04e-9bae879433df", "7107e62a-3d97-46f1-8288-da51a1a620ac", "9480fb3a-a2d8-494e-8335-e72f2d827667", "a160ab94-8494-4063-ab71-f245603a6b7e", "53140098-e7ba-4790-89a4-813ee3b93ace", "e58c3d8d-924c-4500-93a4-b084c5a13be5", "7761dcc1-9f17-481e-907a-949d2ef21786", "e7cdf168-a199-44e3-887f-8f536a31fe12", "9d3bdce8-eae7-4395-a7ad-79f2b20aa875", "ebd2fdef-6ea2-42d1-80ba-3f750eb028a5", "d3eb1e1a-77e6-449a-a5ad-3d20ccc8b35f", "819eed8e-5c49-4975-b4d8-3cbcca01a5b6", "4d886dec-6101-4e57-9f1c-5d6d1dadac57", "afdffb3c-0dbe-4aa3-a8c8-5266c797a357" ], "rows": { "d7137ecd-59b3-4886-ada8-84c3cb87c165": { "inputs": { "account_nbr": { "value": "1010" }, "account_name": { "value": "cashings" }, "debit": { "value": "3547.65" } } }, "282f36e3-8efb-42b9-aa99-04f8a276e04c": { "inputs": { "account_nbr": { "value": "1100" }, "account_name": { "value": "clients" } } }, "673b9089-69ae-471d-adf0-6135f221ef4f": { "inputs": { "account_nbr": { "value": "1105" }, "account_name": { "value": "tps_to_receive" }, "credit": { "value": "" }, "debit": { "value": "2939.63" } } }, "03d70141-af72-4d8f-8bf6-3a6c3e6992f9": { "inputs": { "account_name": { "value": "tvq_to_receive" }, "account_nbr": { "value": "1110" }, "credit": { "value": "" }, "debit": { "value": "5864.57" } } }, "afef2bd4-ce4a-40f2-8639-58f55c34e049": { "inputs": { "account_nbr": { "value": "2100" }, "account_name": { "value": "providers" } } }, "0fd3733f-1b0d-4bde-9d01-ab0e75fbaed0": { "inputs": { "account_nbr": { "value": "2305" }, "account_name": { "value": "tps_to_pay" }, "credit": { "value": "3111.52" } } }, "48c16621-000b-4e8e-b6b5-5a3a1027cb6b": { "inputs": { "account_name": { "value": "tvq_to_pay" }, "account_nbr": { "value": "2310" }, "credit": { "value": "6207.49" } } }, "902a1eea-186d-4a55-a880-01905a04834a": { "inputs": { "account_nbr": { "value": "2350" }, "account_name": { "value": "salaries_to_pay" } } }, "f4c5eaad-9f97-4ace-9172-18d71f1a51f4": { "inputs": { "account_nbr": { "value": "2360" }, "account_name": { "value": "rrq_to_pay" }, "credit": { "value": "38.27" } } }, "65b100fc-6c9c-4384-b0b5-b8baafec345b": { "inputs": { "account_name": { "value": "rqap_to_pay" }, "account_nbr": { "value": "2365" }, "credit": { "value": "3.20" } } }, "a060b654-77b4-4ce6-854a-29bfc49630ac": { "inputs": { "account_name": { "value": "provincial_tax_to_pay" }, "account_nbr": { "value": "2375" }, "credit": { "value": "97.30" } } }, "5933c3e2-7624-49c6-a04e-9bae879433df": { "inputs": { "account_nbr": { "value": "2390" }, "account_name": { "value": "employment_insurance_to_pay" }, "credit": { "value": "7.65" } } }, "7107e62a-3d97-46f1-8288-da51a1a620ac": { "inputs": { "account_nbr": { "value": "2395" }, "account_name": { "value": "federal_tax_to_pay" }, "credit": { "value": "97.30" } } }, "9480fb3a-a2d8-494e-8335-e72f2d827667": { "inputs": { "account_nbr": { "value": "3100" }, "account_name": { "value": "our_company_capital" } } }, "a160ab94-8494-4063-ab71-f245603a6b7e": { "inputs": { "account_nbr": { "value": "3200" }, "account_name": { "value": "our_company_deposit" } } }, "53140098-e7ba-4790-89a4-813ee3b93ace": { "inputs": { "account_nbr": { "value": "3300" }, "account_name": { "value": "our_company_withdrawals" } } }, "e58c3d8d-924c-4500-93a4-b084c5a13be5": { "inputs": { "account_nbr": { "value": "4120" }, "account_name": { "value": "services_given" } } }, "7761dcc1-9f17-481e-907a-949d2ef21786": { "inputs": { "account_nbr": { "value": "4500", }, "account_name": { "value": "sales" }, "credit": { "value": "62230.42" } } }, "e7cdf168-a199-44e3-887f-8f536a31fe12": { "inputs": { "account_nbr": { "value": "4510" }, "account_name": { "value": "sales_returns_and_discounts" } } }, "9d3bdce8-eae7-4395-a7ad-79f2b20aa875": { "inputs": { "account_nbr": { "value": "4520" }, "account_name": { "value": "sales_deductions" } } }, "ebd2fdef-6ea2-42d1-80ba-3f750eb028a5": { "inputs": { "account_nbr": { "value": "5100" }, "account_name": { "value": "purchases" }, "debit": { "value": "58792.64" } } }, "d3eb1e1a-77e6-449a-a5ad-3d20ccc8b35f": { "inputs": { "account_nbr": { "value": "5110" }, "account_name": { "value": "purchases_returns_and_discounts" } } }, "819eed8e-5c49-4975-b4d8-3cbcca01a5b6": { "inputs": { "account_nbr": { "value": "5120" }, "account_name": { "value": "purchases_deductions" } } }, "4d886dec-6101-4e57-9f1c-5d6d1dadac57": { "inputs": { "account_nbr": { "value": "5300" }, "account_name": { "value": "salaries" }, "debit": { "value": "648.66" } } }, "afdffb3c-0dbe-4aa3-a8c8-5266c797a357": { "inputs": { "account_nbr": { "value": "5999" }, "account_name": { "value": "summary_results" } } } } } } } }, "inputs": { "end_date": { "value": "2020-08-31" } } }, "general_journal": { "tables": { "default": { "sectionsIndex": [ "one", "two", "three" ], "sections": { "one": { "rowsIndex": [ "53197625-1da8-48b0-9e2c-f30b28f25b83", "c6272574-2b83-4ffa-9858-887c1f055964" ], "rows": { "c6272574-2b83-4ffa-9858-887c1f055964": { "inputs": { "reference": { "value": "summary_results", "options": { "indent": 1 } }, "date": { "value": "2020-08-31" }, "credit": { "value": "62230.42" }, "account_nbr": { "value": "5999" }, "debit": { "value": "" } } }, "53197625-1da8-48b0-9e2c-f30b28f25b83": { "inputs": { "reference": { "value": "sales" }, "date": { "value": "2020-08-31" }, "debit": { "value": "62230.42" }, "account_nbr": { "value": "4500" }, "credit": { "value": "" } } } } }, "two": { "rowsIndex": [ "b00afda1-81f2-4ace-ad50-aec862b59f71", "699ef4b8-84c0-42a0-a9c5-4938b1b2d7c0", "4f850148-e023-429a-bcc8-0a661aaf54c1" ], "rows": { "4f850148-e023-429a-bcc8-0a661aaf54c1": { "inputs": { "reference": { "value": "salaries", "options": { "indent": 1 } }, "date": { "value": "2020-08-31" }, "credit": { "value": "648.66" }, "account_nbr": { "value": "5300" }, "debit": { "value": "" } } }, "b00afda1-81f2-4ace-ad50-aec862b59f71": { "inputs": { "date": { "value": "2020-08-31" }, "reference": { "value": "summary_results" }, "debit": { "value": "59441.30" }, "account_nbr": { "value": "5999" }, "credit": { "value": "" } } }, "699ef4b8-84c0-42a0-a9c5-4938b1b2d7c0": { "inputs": { "reference": { "value": "purchases", "options": { "indent": 1 } }, "date": { "value": "2020-08-31" }, "credit": { "value": "58792.64" }, "account_nbr": { "value": "5100" }, "debit": { "value": "" } } } } }, "three": { "rowsIndex": [ "24aa16b0-b1c9-4153-985c-c0627c438075", "c43b3409-9398-4fb1-a793-27d8117f6b9f" ], "rows": { "24aa16b0-b1c9-4153-985c-c0627c438075": { "inputs": { "debit": { "value": "2789.12" }, "date": { "value": "2020-08-31" }, "reference": { "value": "summary_results" }, "account_nbr": { "value": "5999" }, "credit": { "value": "" } } }, "c43b3409-9398-4fb1-a793-27d8117f6b9f": { "inputs": { "credit": { "value": "2789.12" }, "date": { "value": "2020-08-31" }, "reference": { "value": "our_company_capital", "options": { "indent": 1 } }, "account_nbr": { "value": "3100" }, "debit": { "value": "" } } } } } } } } }, "statement_income": { "tables": { "default": { "sections": { "operating_income": { "rowsIndex": [ "35021938-f789-4741-8b57-69ce9587ef23" ], "rows": { "35021938-f789-4741-8b57-69ce9587ef23": { "inputs": { "text": { "value": "sales" }, "money2": { "value": "62230.42", "options": { "underline": 1 } }, "money1": { "value": "62230.42" } } } } }, "cost_of_goods_sold": { "rowsIndex": [ "f7b1ca4f-a67b-4aef-814f-b98d847d82d4" ], "rows": { "f7b1ca4f-a67b-4aef-814f-b98d847d82d4": { "inputs": { "text": { "value": "purchases" }, "money2": { "value": "58792.64", "options": { "underline": 1 } }, "money1": { "value": "58792.64", "options": { "underline": 1 } } } } } }, "operating_expenses": { "rowsIndex": [ "salaries" ], "rows": { "salaries": { "inputs": { "money2": { "value": "648.66", "options": { "underline": 1 } }, "money1": { "value": "648.66", "options": { "underline": 1 } }, "text": { "value": "salaries" } } } } } }, "inputs": { "end_date": { "value": "2020-08-31" }, "profit_margin": { "value": "3437.78" }, "net_profit": { "value": "2789.12", "options": { "underline": 2 } } } } } }, "statement_equity": { "tables": { "default": { "sections": { "default": { "rowsIndex": [ "f760cbb2-b2ea-4dba-a802-38ca28cd78f2" ], "rows": { "f760cbb2-b2ea-4dba-a802-38ca28cd78f2": { "inputs": { "text": { "value": "net_profit" }, "money2": { "value": "2789.12", "options": { "underline": 1 } }, "money1": { "value": "2789.12", "options": { "underline": 1 } } } } } } }, "inputs": { "start_capital": { "value": "152737.00" }, "end_capital": { "value": "155526.12", "options": { "underline": 2 } } } } } }, "balance_sheet": { "tables": { "default": { "sections": { "fixed_assets": { "rowsIndex": [], "rows": {} }, "active_short_term": { "rowsIndex": [ "a55691ba-98bb-43f8-9d9e-a863e5c47752", "228f9a4f-cfc9-47d6-a116-aea6e967d542", "b2fe6bd8-684b-4568-adc0-a699dc6e00cb" ], "rows": { "228f9a4f-cfc9-47d6-a116-aea6e967d542": { "inputs": { "text": { "value": "tps_to_receive" }, "money2": { "value": "2939.63" } } }, "a55691ba-98bb-43f8-9d9e-a863e5c47752": { "inputs": { "text": { "value": "cashings" }, "money2": { "value": "3547.65" } } }, "b2fe6bd8-684b-4568-adc0-a699dc6e00cb": { "inputs": { "text": { "value": "tvq_to_receive" }, "money2": { "value": "5864.57", "options": { "underline": 1 } } } } } }, "passive_short_term": { "rowsIndex": [ "ac741f08-8a90-4237-aa67-128ddcdbb2d1", "84e08352-3983-4cd7-8fe8-cb8c82995370", "e5795cfd-fc65-4c4c-a5a6-761ee88dde56", "5596bd17-f932-4cff-9e36-15285be9626a", "b23347f0-c647-4370-b366-5e65cebf5fda", "b8f14675-28a0-4fbd-81ee-497bfbd8ac65", "f93070f9-8ee6-45a0-b544-b8363d112a73" ], "rows": { "ac741f08-8a90-4237-aa67-128ddcdbb2d1": { "inputs": { "text": { "value": "tps_to_pay" }, "money2": { "value": "3111.52" } } }, "84e08352-3983-4cd7-8fe8-cb8c82995370": { "inputs": { "text": { "value": "tvq_to_pay" }, "money2": { "value": "6207.49" } } }, "b23347f0-c647-4370-b366-5e65cebf5fda": { "inputs": { "text": { "value": "provincial_tax_to_pay" }, "money2": { "value": "97.30" } } }, "e5795cfd-fc65-4c4c-a5a6-761ee88dde56": { "inputs": { "text": { "value": "rrq_to_pay" }, "money2": { "value": "38.27" } } }, "f93070f9-8ee6-45a0-b544-b8363d112a73": { "inputs": { "money2": { "value": "97.30", "options": { "underline": 1 } }, "text": { "value": "federal_tax_to_pay" } } }, "b8f14675-28a0-4fbd-81ee-497bfbd8ac65": { "inputs": { "text": { "value": "employment_insurance_to_pay" }, "money2": { "value": "7.65" } } }, "5596bd17-f932-4cff-9e36-15285be9626a": { "inputs": { "text": { "value": "rqap_to_pay" }, "money2": { "value": "3.20" } } } } } }, "inputs": { "fixed_assets_total": { "value": "0.00", "options": { "underline": 1 } }, "active_total": { "value": "12351.85", "options": { "underline": 2 } }, "passive_short_term_total": { "value": "9562.73" }, "passive_equity_total": { "value": "165088.85", "options": { "underline": 2 } }, "equity_unique_owner_total": { "value": "155526.12", "options": { "underline": 1 } }, "active_short_term_total": { "value": "12351.85" } } } } } }, "bills": { "billsData": { "motor_company-send-127": { "uid": "motor_company-send-127", "billType": "provider", "billData": { "date": 1597979621257, "paidDate": 1598140584033, "billEntries": [ { "seededProductUid": "p_chlore_machine", "quantity": 29 }, { "seededProductUid": "p_chlore", "quantity": 112 }, { "seededProductUid": "p_robot_cleaner", "quantity": 8 }, { "seededProductUid": "p_winter_canvas", "quantity": 10 }, { "seededProductUid": "p_inflatables", "quantity": 5 }, { "seededProductUid": "p_paper_ribbon", "quantity": 192 }, { "seededProductUid": "p_led", "quantity": 42 }, { "seededProductUid": "p_treated_wood", "quantity": 5 }, { "seededProductUid": "p_water_heater", "quantity": 15 }, { "seededProductUid": "p_ladder", "quantity": 30 } ] }, "senderCompanyUid": "motor_company", "receiverCompanyUid": "our_company", "billNumber": 127 }, "client_15-receive-1920": { "uid": "client_15-receive-1920", "billType": "client", "billData": { "date": 1589267904270, "paidDate": 1591899124557, "billEntries": [ { "seededProductUid": "c_in_pool_21ft", "quantity": 1 }, { "seededProductUid": "c_in_pool_24ft", "quantity": 1 }, { "seededProductUid": "c_above_pool_24ft", "quantity": 1 }, { "seededProductUid": "c_above_pool_21ft", "quantity": 1 }, { "seededProductUid": "c_mid_pool_21ft", "quantity": 1 }, { "seededProductUid": "c_mid_pool_24ft", "quantity": 1 } ] }, "senderCompanyUid": "our_company", "receiverCompanyUid": "client_15", "billNumber": 1920 }, "client_15-send-1755": { "uid": "client_15-send-1755", "billType": "client_check", "billData": { "billUid": "client_15-receive-1920" }, "senderCompanyUid": "client_15", "receiverCompanyUid": "our_company", "billNumber": 1755 }, "motor_company-receive-1919": { "uid": "motor_company-receive-1919", "billType": "provider_check", "billData": { "billUid": "motor_company-send-127" }, "senderCompanyUid": "our_company", "receiverCompanyUid": "motor_company", "billNumber": 1919 }, "employee_1-receive-1921": { "uid": "employee_1-receive-1921", "billType": "employee", "billData": { "date": 1593648000000, "paidDate": 1593648000000, "billEntries": [ { "seededProductUid": "e_salary_service", "quantity": 38 } ] }, "senderCompanyUid": "our_company", "receiverCompanyUid": "employee_1", "billNumber": 1921 }, "employee_1-receive-1918": { "uid": "employee_1-receive-1918", "billType": "employee_check", "billData": { "billUid": "employee_1-receive-1921" }, "senderCompanyUid": "our_company", "receiverCompanyUid": "employee_1", "billNumber": 1918 }, "our_retail_sales-send-2020-08-28": { "uid": "our_retail_sales-send-2020-08-28", "billType": "retail_sales", "billData": { "date": 1598572800000, "billEntries": [ { "productDataUid": "rs_outdoor_sofa", "price": 2349.66 } ] }, "senderCompanyUid": "our_retail_sales", "receiverCompanyUid": "our_company", "billNumber": 13234 } }, "billsOrder": [ "employee_1-receive-1921", "employee_1-receive-1918", "client_15-send-1755", "motor_company-send-127", "motor_company-receive-1919", "client_15-receive-1920", "our_retail_sales-send-2020-08-28" ], "products": { "p_chlore_machine": { "productDataUid": "p_chlore_machine", "price": 58.15 }, "p_chlore": { "productDataUid": "p_chlore", "price": 39.24 }, "p_robot_cleaner": { "productDataUid": "p_robot_cleaner", "price": 840.38 }, "p_winter_canvas": { "productDataUid": "p_winter_canvas", "price": 107.41 }, "p_inflatables": { "productDataUid": "p_inflatables", "price": 55.91 }, "p_paper_ribbon": { "productDataUid": "p_paper_ribbon", "price": 7.9 }, "p_led": { "productDataUid": "p_led", "price": 30.06 }, "p_treated_wood": { "productDataUid": "p_treated_wood", "price": 1811.31 }, "p_water_heater": { "productDataUid": "p_water_heater", "price": 1845.67 }, "p_ladder": { "productDataUid": "p_ladder", "price": 170.46 }, "c_in_pool_21ft": { "productDataUid": "c_in_pool_21ft", "price": 13310.04 }, "c_in_pool_24ft": { "productDataUid": "c_in_pool_24ft", "price": 14616.43 }, "c_above_pool_24ft": { "productDataUid": "c_above_pool_24ft", "price": 6061.06 }, "c_above_pool_21ft": { "productDataUid": "c_above_pool_21ft", "price": 5104.07 }, "c_mid_pool_21ft": { "productDataUid": "c_mid_pool_21ft", "price": 9050.26 }, "c_mid_pool_24ft": { "productDataUid": "c_mid_pool_24ft", "price": 11738.9 }, "e_salary_service": { "productDataUid": "e_salary_service", "price": 17.07 } }, "companies": { "motor_company": { "companyDataUid": "motor_company", "discount": 5 }, "our_company": { "companyDataUid": "our_company", "discount": 0 }, "client_15": { "companyDataUid": "client_15", "discount": 0 }, "employee_1": { "companyDataUid": "employee_1", "discount": 0 }, "our_retail_sales": { "companyDataUid": "our_retail_sales", "discount": 0 } } }, "dynamicDropdownsData": { "provider": { "motor_company": { "condition": "0_0_n_30" }, "piscina_max": { "condition": "2_10_n_30" } }, "client": { "client_15": { "condition": "0_0_n_30" } } } } } }